Financhill
Sell
34

IFNNF Quote, Financials, Valuation and Earnings

Last price:
$34.75
Seasonality move :
0.56%
Day range:
$34.75 - $36.75
52-week range:
$26.60 - $41.79
Dividend yield:
1.06%
P/E ratio:
45.50x
P/S ratio:
2.87x
P/B ratio:
2.38x
Volume:
3.8K
Avg. volume:
29.1K
1-year change:
-12.67%
Market cap:
$45.1B
Revenue:
$16.2B
EPS (TTM):
$0.76
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.6B $13.2B $15.4B $17.4B $16.2B
Revenue Growth (YoY) 5.97% 37.69% 16.7% 13.03% -6.96%
 
Cost of Revenues $6.5B $8.1B $8.8B $9.5B $9.6B
Gross Profit $3.1B $5.1B $6.7B $7.9B $6.6B
Gross Profit Margin 32.4% 38.52% 43.12% 45.45% 40.58%
 
R&D Expenses $1.2B $1.7B $2B $2.1B $2.2B
Selling, General & Admin $1.2B $1.6B $1.7B $1.7B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $3.3B $3.6B $3.7B $4.2B
Operating Income $651M $1.8B $3.1B $4.2B $2.4B
 
Net Interest Expenses $165.8M $206.8M $170.3M $57.7M $46.6M
EBT. Incl. Unusual Items $475.1M $1.6B $3B $4.2B $2.3B
Earnings of Discontinued Ops. -$4.5M -$7.2M -$7.6M -$2.1M -$519.6M
Income Tax Expense $58.3M $172.1M $582.6M $836M $410M
Net Income to Company $416.8M $1.4B $2.4B $3.4B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $412.4M $1.4B $2.4B $3.4B $1.4B
 
Basic EPS (Cont. Ops) $0.29 $1.04 $1.79 $2.54 $1.06
Diluted EPS (Cont. Ops) $0.29 $1.04 $1.79 $2.54 $1.05
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2B $3.6B $4.9B $6.2B $4.5B
EBIT $620.8M $1.8B $3.1B $4.4B $2.5B
 
Revenue (Reported) $9.6B $13.2B $15.4B $17.4B $16.2B
Operating Income (Reported) $651M $1.8B $3.1B $4.2B $2.4B
Operating Income (Adjusted) $620.8M $1.8B $3.1B $4.4B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.6B $4B $4B $3.6B
Revenue Growth (YoY) 47.86% 15.17% 11.82% -1.32% -8.45%
 
Cost of Revenues $2B $2.1B $2.1B $2.2B $2.2B
Gross Profit $1.2B $1.5B $1.9B $1.8B $1.4B
Gross Profit Margin 37.44% 41.53% 47.23% 44.38% 39.22%
 
R&D Expenses $397M $456.3M $494.9M $598.8M $579.9M
Selling, General & Admin $370.8M $377.4M $419.2M $425.4M $421.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $778.6M $794.9M $920.3M $1B $1.1B
Operating Income $395.8M $705.7M $987.8M $756M $339M
 
Net Interest Expenses $31M $51.5M $24.5M -- $18.1M
EBT. Incl. Unusual Items $363.7M $661.1M $966.3M $788.3M $323M
Earnings of Discontinued Ops. -- -$4.6M -$1M -$11.8M $3.2M
Income Tax Expense $58.4M $133.8M $220.9M $144.3M $64M
Net Income to Company $305.2M $527.2M $745.4M $644M $259M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $305.2M $522.7M $744.4M $632.1M $262.2M
 
Basic EPS (Cont. Ops) $0.23 $0.40 $0.56 $0.47 $0.19
Diluted EPS (Cont. Ops) $0.23 $0.40 $0.56 $0.47 $0.19
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $854.9M $1.2B $1.4B $1.3B $889M
EBIT $416.1M $713.7M $1B $798M $369.9M
 
Revenue (Reported) $3.1B $3.6B $4B $4B $3.6B
Operating Income (Reported) $395.8M $705.7M $987.8M $756M $339M
Operating Income (Adjusted) $416.1M $713.7M $1B $798M $369.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.6B $13.7B $15.8B $17.4B $15.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $8.3B $8.8B $9.6B $9.6B
Gross Profit $3.5B $5.4B $7B $7.8B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.8B $2B $2.2B $2.1B
Selling, General & Admin $1.3B $1.6B $1.7B $1.7B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $3.3B $3.7B $3.8B $4.3B
Operating Income $755.7M $2.1B $3.3B $4B $2B
 
Net Interest Expenses $180.5M $228.5M $145.6M $5.5M $92.1M
EBT. Incl. Unusual Items $563.4M $1.9B $3.2B $4B $1.9B
Earnings of Discontinued Ops. -$3.5M -$13M -$5.5M -$12.9M -$511.5M
Income Tax Expense $71.7M $248.7M $665.6M $757.3M $329M
Net Income to Company $598.1M $1.6B $2.6B $3.3B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $488.2M $1.6B $2.6B $3.2B $1B
 
Basic EPS (Cont. Ops) $0.33 $1.21 $1.95 $2.46 $0.76
Diluted EPS (Cont. Ops) $0.33 $1.21 $1.95 $2.46 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $3.9B $5.2B $6.1B $4.1B
EBIT $739.1M $2.1B $3.4B $4.2B $2.1B
 
Revenue (Reported) $10.6B $13.7B $15.8B $17.4B $15.9B
Operating Income (Reported) $755.7M $2.1B $3.3B $4B $2B
Operating Income (Adjusted) $739.1M $2.1B $3.4B $4.2B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.6B $4B $4B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $2.1B $2.2B $2.2B
Gross Profit $1.2B $1.5B $1.9B $1.8B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $397M $456.3M $494.9M $598.8M $579.9M
Selling, General & Admin $370.8M $377.4M $419.2M $425.4M $421.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $778.6M $794.9M $920.3M $1B $1.1B
Operating Income $395.8M $705.7M $987.8M $756M $339M
 
Net Interest Expenses $31M $51.5M $24.5M -- $18.1M
EBT. Incl. Unusual Items $363.7M $661.1M $966.3M $788.3M $323M
Earnings of Discontinued Ops. -- -$4.6M -$1M -$11.8M $3.2M
Income Tax Expense $58.4M $133.8M $220.9M $144.3M $64M
Net Income to Company $305.2M $527.2M $745.4M $644M $259M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $305.2M $522.7M $744.4M $632.1M $262.2M
 
Basic EPS (Cont. Ops) $0.23 $0.40 $0.56 $0.47 $0.19
Diluted EPS (Cont. Ops) $0.23 $0.40 $0.56 $0.47 $0.19
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $854.9M $1.2B $1.4B $1.3B $889M
EBIT $416.1M $713.7M $1B $798M $369.9M
 
Revenue (Reported) $3.1B $3.6B $4B $4B $3.6B
Operating Income (Reported) $395.8M $705.7M $987.8M $756M $339M
Operating Income (Adjusted) $416.1M $713.7M $1B $798M $369.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.2B $2B $1.4B $1.9B $2B
Short Term Investments $1.6B $2.5B $2.2B $1.9B $441.2M
Accounts Receivable, Net $1.4B $1.7B $1.9B $2.1B $2.5B
Inventory $2.4B $2.5B $3B $4.2B $4.5B
Prepaid Expenses $108M $168.2M $185.8M $526.1M $663.4M
Other Current Assets $231.3M $31.3M $41.3M $65.6M $55.8M
Total Current Assets $8.4B $9.6B $9.3B $11.3B $10.9B
 
Property Plant And Equipment $5.2B $5.5B $5.8B $7.9B $9.4B
Long-Term Investments -- -- -- -- --
Goodwill $6.9B $6.9B $7B $6.9B $7.6B
Other Intangibles $4.3B $3.9B $3.4B $3.2B $3.1B
Other Long-Term Assets $224.2M $261M $308.6M $191.6M $231.2M
Total Assets $25.8B $27.1B $26.5B $30.1B $32B
 
Accounts Payable $1.4B $1.8B $2.2B $2.9B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $69.3M $76.6M $74.7M $76.2M $81.5M
Other Current Liabilities $661M $637.9M $731.3M $791.8M $1.2B
Total Current Liabilities $4.1B $5.2B $5.5B $6B $5.7B
 
Long-Term Debt $7.7B $6.7B $4.8B $4.7B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $13.8B $11.8B $12.1B $12.8B
 
Common Stock $3.1B $3B $2.6B $2.8B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $12B $13.2B $14.7B $18B $19.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12B $13.2B $14.7B $18B $19.2B
 
Total Liabilities and Equity $25.8B $27.1B $26.5B $30.1B $32B
Cash and Short Terms $3.8B $4.5B $3.7B $3.8B $2.5B
Total Debt $8.3B $7.6B $5.6B $5B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $2.3B $1.5B $1.8B $1.3B
Short Term Investments $1.8B $2.6B $2.5B $1.2B $731.5M
Accounts Receivable, Net $1.4B $1.6B $1.9B $1.9B $2.1B
Inventory $2.4B $2.6B $3.5B $4.8B $4.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $648.2M $522M $668.1M $1.1B $1.4B
Total Current Assets $8.7B $9.8B $10.2B $11B $10.3B
 
Property Plant And Equipment $5.4B $5.6B $6.6B $8.5B $9B
Long-Term Investments -- -- -- -- --
Goodwill $6.9B $6.9B $6.9B $7.6B $7.6B
Other Intangibles $4.2B $3.8B $3.4B $3.4B $3B
Other Long-Term Assets $236.2M $271.7M $401.1M $480.8M $549.4M
Total Assets $26.4B $27.2B $28.2B $31.4B $30.9B
 
Accounts Payable $1.4B $1.9B $2.2B $2.4B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $73.8M $77M $77.2M $79.6M $84.3M
Other Current Liabilities $1.2B $1.2B $1.6B $1.5B $1.5B
Total Current Liabilities $3.8B $5B $5.6B $6B $5.2B
 
Long-Term Debt $7.9B $6.6B $5.1B $4.8B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $13.5B $12.2B $12.3B $12B
 
Common Stock $3.2B $3B $2.8B $2.9B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.5B $13.6B $16B $19.1B $19B
 
Total Liabilities and Equity $26.4B $27.2B $28.2B $31.4B $30.9B
Cash and Short Terms $4.1B $4.9B $4B $3B $2B
Total Debt $8.2B $7.5B $5.9B $6B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $416.8M $1.4B $2.4B $3.4B $1.9B
Depreciation & Amoritzation $1.4B $1.8B $1.8B $1.9B $2B
Stock-Based Compensation -- $32.3M $67.3M $98.4M $141M
Change in Accounts Receivable $51.5M -$333.4M -$333.1M -$197.8M -$302.6M
Change in Inventories $138.9M -$144.6M -$831.1M -$1.1B -$65.1M
Cash From Operations $2B $3.7B $4.3B $4.2B $3B
 
Capital Expenditures $1.2B $1.8B $2.5B $3.2B $2.9B
Cash Acquisitions -$8.4B -$7.2M -$47.7M $71.6M -$881.9M
Cash From Investing -$8B -$2.7B -$2.6B -$2.4B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$376.5M -$341.8M -$380.8M -$445.8M -$494.7M
Special Dividend Paid
Long-Term Debt Issued $11B $1.3B $542.5M -- $3B
Long-Term Debt Repaid -$6B -$1.9B -$2.1B -$805M -$2.8B
Repurchase of Common Stock -- -- -- -- -$252.8M
Other Financing Activities $1.3B -$44.2M -$44.5M -$48.1M -$31.5M
Cash From Financing $7B -$1.1B -$2B -$1.4B -$667.1M
 
Beginning Cash (CF) $1.1B $2.2B $1.9B $1.5B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$124.3M -$358M $422.3M -$2.2M
Ending Cash (CF) $2.1B $2.1B $1.6B $1.9B $2B
 
Levered Free Cash Flow $797.8M $1.9B $1.8B $1B $66.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $305.2M $527.2M $745.4M $644M $259M
Depreciation & Amoritzation $438.8M $449.5M $438.7M $491.1M $519.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $699.9M $909.2M $644.2M -$158.3M $574.5M
 
Capital Expenditures $337.4M $466.6M $618.6M $703.2M $779.2M
Cash Acquisitions -$10.7M -$19.4M -- -$863.7M --
Cash From Investing -$404.2M -$605M -$621.7M -$865.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.5M -$20.6M -$25.6M -$5.4M -$25.6M
Cash From Financing -$228.9M -$26.3M -$25.6M $802.3M -$25.6M
 
Beginning Cash (CF) $2.2B $2B $1.5B $2B $1.9B
Foreign Exchange Rate Adjustment -$15.5M $4.6M -$14.3M -$7.5M $16M
Additions / Reductions $66.8M $277.9M -$3.1M -$221.8M -$604.4M
Ending Cash (CF) $2.3B $2.3B $1.5B $1.7B $1.3B
 
Levered Free Cash Flow $362.5M $442.6M $25.6M -$861.5M -$204.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $598.1M $1.6B $2.6B $3.3B $1.5B
Depreciation & Amoritzation $1.4B $1.8B $1.8B $1.9B $2.1B
Stock-Based Compensation -- -- $67.3M $98.4M $141M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $3.9B $4.1B $3.4B $3.7B
 
Capital Expenditures $1.2B $1.9B $2.7B $3.3B $3B
Cash Acquisitions -$8.4B -$15.9M -$28.3M -$792.1M -$18.2M
Cash From Investing -$7.6B -$2.9B -$2.7B -$2.7B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$376.5M -$341.8M -$380.8M -$445.8M -$494.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3B -- -$49.5M -$27.9M -$51.7M
Cash From Financing $7.4B -$855M -$2B -$563M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $86.9M -$639M $203.5M -$384.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $701.9M $2B $1.4B $145.6M $723M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $305.2M $527.2M $745.4M $644M $259M
Depreciation & Amoritzation $438.8M $449.5M $438.7M $491.1M $519.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $699.9M $909.2M $644.2M -$158.3M $574.5M
 
Capital Expenditures $337.4M $466.6M $618.6M $703.2M $779.2M
Cash Acquisitions -$10.7M -$19.4M -- -$863.7M --
Cash From Investing -$404.2M -$605M -$621.7M -$865.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.5M -$20.6M -$25.6M -$5.4M -$25.6M
Cash From Financing -$228.9M -$26.3M -$25.6M $802.3M -$25.6M
 
Beginning Cash (CF) $2.2B $2B $1.5B $2B $1.9B
Foreign Exchange Rate Adjustment -$15.5M $4.6M -$14.3M -$7.5M $16M
Additions / Reductions $66.8M $277.9M -$3.1M -$221.8M -$604.4M
Ending Cash (CF) $2.3B $2.3B $1.5B $1.7B $1.3B
 
Levered Free Cash Flow $362.5M $442.6M $25.6M -$861.5M -$204.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock